Laserfiche WebLink
TABLE 2 <br /> CALCULATED EQUITABLE COST SHARES BY GUILD, BUSY BEE, <br /> LUSTRE-CAL AND THE CITY OF LODI FOR FY 92193 AND FY93/94 <br /> — -- ---- ------— <br /> GUILD SITEGUILD'S SHARE CITY'S SHARE <br /> FY 92/93 FY 93/94 TOTAL FY(92/93&93/94) FY(92/93&93/94) <br /> Direct Labor $3,500.76 $17,631.14 -- $21,131.90 <br /> Indirect Labor $8,878.98 $40,462.16 $49,341.14 <br /> Travel $82.40 $82.40 <br /> bond Interest ___$5,347.18 _ $5,347.18 _ <br /> Subtotal $12,379.74 $63,622.88 $15,492.70 <br /> $76,902.62 $60,409.92 <br /> BUSY BEE -- <br /> FY 92/93 FY 93/94 TOTAL <br /> Direct Labor $2,062.38 $14,962.13 $17,024.51 <br /> Indirect Labor $5,230.81 $34,335.10 $39,565.91 <br /> Travel $51.00 $51.00 <br /> Bond Interest $413.15 $413.15 <br /> Subtotal $7,293.19 $49,761.38 $57,054.57 $41,561.87 $15,492.70 <br /> LUSTRE-CAL <br /> FY 92/93 FY 93/94 TOTAL <br /> Direct Labor $1,760.92 $14,125.41 $15,886.33 <br /> Indirect Labor $4,466.22 $32,414.99 $36,881.21 <br /> Travel $37.62 $37.62 <br /> Bond Interest $150.02 $150.02 <br /> Subtotal $6,227.14 $46,728.04 $52,955.18 $37,462.48 $15,492.70 <br /> GRAND TOTAL $25,900.07 $160,012.30 . $186,912.371 $ 39,434.281 $46,478.09 <br /> CITY COST SHARE IS 114 OF GRAND TOTAL COST($185,912.37) INCURRED AT ALL SITES = $46,478.09 <br />