|
1-Dec-14 National Petroleum-Stockton 713 N.EI Dorado St,Stockton,CA 95202 National Petroleum-Stockton 713 N.EI Dorado SI,Stockton,CA 95202 National Petroleum-Stockton 713 N.EI Dorado St,Stockton,CA 95202
<br /> Cululativ
<br /> Day Opening Delivery Sales Closing Water Actual Book Daily Cululative Day Opening Delivery Sales Closing Water Actual Book Daily Cululative Day Opening Delivery Sales Closing Water Actual Book Daily e
<br /> Inventory Inventory Inventory lnventoryVarience Variance Inventory Inventory Inventory Inventory Variance Varience Inventory Inventory Inventory Inventory Variance Varience
<br /> 1 3,245 324 2,928 2,928 2,921 7 7 1 10,834 3,056 7,775 7,775 7,778 -3 -3 1 2,945 274 2,672 2,672 2,671 1 1
<br /> 2 2,928 335 2,587 2,587 2,594 -7 1 2 7,775 2,445 5,576 5,576 5,331 246 243 2 2,672 132 2,540 2,540 2,540 0 1
<br /> 3 2,587 459 2,136 2,136 2,128 8 9 3 5,576 3,331, 2,318 2,318 2,245 73 316 3 2,540 319 2,223 2,223 2,221 2 3
<br /> 4 2,136 892 269 2,754 2,754 2,759 -5 4 4 2,318 7,648 2,366 7,517 7,517 7,600 -83 233 4 2,223 329 1,895 1,895 1,894 1 4
<br /> 5 2,754 1,799 379 4,170 4,170 4,174 4 -1 5 7,517 6,785 3,181 11,124 11,124 11,121 3 236 5 1,895 212 1,683 1,683 1,683 0 4
<br /> 6 4,170 352 3,823 3,823 3,818 5 5 6 11,124 2,270 8,879 8,879 8,854 25 261 6 1,683 167 1,515 1,515 1,516 -1 3
<br /> 7 3,823 224 3,604 3,604 3,600 5 9 7 8,879 1,605 7,296 7,296 7,275 22 282 7 1,515 172 1,343 1,343 1,343 0 3
<br /> 8 3,604 340 3,266 3,266 3,265 2 11 8 7,296 3,149 4,197 4,197 4,148 50 332 8 1,343 270 1,074 1,074 1,073 1 4
<br /> 9 3,266 409 2,863 2,863 2,858 6 16 9 4,197 2,791'. 1,487 1,487 1,407 81 412 9 1,074 164 909 909 910 -1 3
<br /> 10 2,863 359 2,506 2,506 2,505 2 16 10 1,487 6,768 3,059 5,141 5,141 5,197 -56 357 10 909 1,494 301 2,101 2,101 2,102 -1 2
<br /> 11 2,506 297 2,212 2,212 2,209 3 21 11 5,141 2,206 2,977 2,977 2,935 42 399 11 2,101 257 1,844 1,644 1,844 0 2
<br /> 12 2,212 423 1,794 1,794 1,790 5 25 12 2,977 7,500 2,923 7,481 7,481 7,555 -74 325 12 1,844 804 294 2,351 2,351 2,354 -3 -1
<br /> 13 1,794 288 1,516 1,516 1,506 10 35 13 7,481 2,250 5,262 5,2625,231 31 356 13 2,351_ 178 2,174 2,174 2,173 1 0
<br /> 14 1,516 257 1,259 1,259 1,259 0 35 14 5,262 1,631 3,639 3,639 3,631 8 364 14 2,174 264 1,909 1,909 1,910 -1 -1
<br /> 15 1,259 1,601 327 2,505 2,505 2,533 -28 7 15 3,639 7,005 3,726 6,868 6,868 6,918 -50 314 15 1,909 391 1,519 1,519 1,518 1 0
<br /> 16 2,505 398 2,117 2,117 2,107 10 17 16 6,868 6,419 3,926 9,451 9,451. 9,361 90 404 16 1,519 2,003 271 3,250 3,250 3,251 -1 -1
<br /> 17 2,117 1,003 463 2,647 2,647 2,657 -10 7 17 9,451 5,309 3,760 10,873 10,873 11,000 -127 277 17 3,250 1,802 403 4,628 4,628 4,649 -21 -22
<br /> 18 2,647 282 2,370 2,370 2,365 5 12 18 10,873 3,514 7,405 7,405 7,359 46 323 18 4,628 441 4,194 4,194 4,187 7 -15
<br /> 19 2,370 416 1,958 1,958 1,954 4 16 19 7,405 4,195 3,264 3,284 3,210 74 397 19 4,194 362 3,836 3,836 3,832 4 -11
<br /> 20 1,958 999 294 2,654 2,654 2,663 -9 7 20 3,284 7,580 2,630, 8,131 8,131- 8,234 -103 294 20 3,836 287 3,551 3,551 3,549 2 -9
<br /> 21 2,654 223 2,443 2,443 2,431 12 19 21 8,131 1,850 6,320 6,32Q 6,281 39 333 21 3,551 206 3,345 3,345 3,345 0 -9
<br /> 22 2,443 330 2,108 2,108 2,113 -5 14 22 6,320 3,505 2,878 2,878 2,815 63 396 22 3,345 314 3,032 3.032 3,031 1 -8
<br /> 23 2,108 906 442 2,561 2,561 2,572 -11 3 23 2,878 7,704 3,852 6,652 6,652 6,730 -78 318 23 3,032 262 2,771 2,771 2,770 1 -7
<br /> 24 2,561 469 2,136 2,136 2,093 44 47 24 6,652 3,209 3,547 3,547 3,444 104 422 24 2,771 409 2,362 2,362 2,362 0 -7
<br /> 25 2,136 1,005 149 2,979 2,979 2,992 -13 34 25 3,547 7,604 1,600 9,462 9,462. 9,551 -89 333 25 2,362 120 2,245 2,245 2,242 3 -4
<br /> 26 2,979 284 2,713 2,713 2,696 18 51 26 9,462 3,543 5,983 5,983 5,920 64 396 26 2,245 315 1,926 1,926 1,930 -4 -8
<br /> 27 2,713 279 2,425 2,425 2,434 -9 42 27 5,983 7,461 2,178 11,259 11,259 11,266 -7 389 27 1,926 800 223 2,500 2,500 2,503 -3 -11
<br /> 28 2,425 202 2,226 2,226 2,223 3 45 28 11,259 2,282 8,965 8,965 8,977 -12 377 28 2,500 136 2,366 2,366 2,364 2 -9
<br /> 29 2,226 1,007 329 2,890 2,890 2,905 -15 31 29 8,965 7,820 3,091'. 13,664 13,664 13,695 -31 347 29 2,366 230 2,136 2,136 2,136 0 -9
<br /> 30 2,890 385 2,511 2,511 2,505 6 37 30 13,664 3,333 10,344 10,344 10,331 13 360 30 2,136 453 1,683 1,683 1,683 0 -9
<br /> 31 2,511 1,011 417 3,114 3,114 3,105 9 46 31 10,344 5,939 3,380 12,948 12,948 12,903 45 405 31 1,683 1,399 437 2,645 2,645 2,645 0 -9
<br /> Total Monthly Sales= 10,400 Monthly Variance= -Total Monthly Sales= 89,833 Monthly Variance= �otal Monthly Sales= 8,593 Monthly Variance= -
<br /> 234 1,028 216
<br /> L
<br /> JUN 0 2 2016
<br />
|