|
Jul-14 National Petroleum-Stockton 713 N.EI Dorado St,Stockton,CA 95202 National Petroleum-Vallejo 1900 Springs Road,Vallejo,CA National Petroleum-Vallejo 1900 Springs Road,Vallejo,CA
<br /> Cululativ Cululativ Cululativ
<br /> Day Opening Delivery Sales Closing Water Actual Book Daily a Day Opening Delivery Sales Closing Water Actual Book Daily a Day Opening Delivery Sales Closing Water Actual Book Daily e
<br /> Inventory Inventory. Inventory InventoryVarience Variance Inventory Inventory Inventory Inventory Variance Variance Inventory Inventory Inventory Inventory Variance Varience
<br /> 1 1,850 1,000 254 2,582 2,582 2,597 -15 -15 1 2,933 7,599 2,314 8,136 8,136 8,219 -83 -83 1 2,553 99 2,454 2,454 2,454 0 0
<br /> 2 2,582 217 2,367 2,367 2,366 2 -13 2 8,136 1,977 6,184 6,184 6,160 25 -58 2 2,454 161 2,293 2,293 2,293 0 0 _
<br /> 3 2,367 265 2,106 2,106 2,103 4 -10 3 6,184 2,673 3,584 3,584 3,512 73 15 3 2,293 268 2,026 2,026 2,025 1 1
<br /> 4 2,106 0 248 1,861 1,861 1,858 3 -7 4 3,584 6,800 1,308 8,967 8,967 9,076 -109 -95 4 2,026 1,600 74 3,547 3,547 3,552 -5 -4
<br /> 5 1,861 145 1,718, 1,718 1,717 2 -5 5 8,967. 1,427 7,563 7,563 7,541 23 -72 5 3,547 127 3,419 3,419 3,420 -1 -5
<br /> 6 1,718 144 1,650 1,650 1,575 76 71 6 7,563 1,346 6,234 6,234 6,218 17 -56 6 3,419 76 3,329 3,329 3,343 -14 -19
<br /> 7 1,650 242 1,337 1,337 1,409 -72 -1 7 6,234 2,527 3,772 3,772 3,708 65 9 7 3,329 259 3,085 3,085 3,070 15 -4
<br /> 8 1,337 225 1,112 1,112 1,112 0 -1 8 3,772 2,321 1,519 1,519 1,451 68 77 8 3,085 107 2,977 2,977 2,978 -1 -5
<br /> 9 1,112 1,990 255 2,831 2,831 2,847 -16 -17 9 1,519 6,248 2,444 5,274 5,274 5,323 -49 28 9 2,977' _ 155 2,821 2,821 2,822 -1 -6
<br /> 10 2,831 251 2,586 2,586 2,580 6 -11 10 5,274 8,583 2,235 11,664 11,664 11,622 42 70 10 2,821 236 2,585 2,585 2,585 0 -6
<br /> 11 2,586 358 2,235 2,235 2,228 7 -4 11 11,664 2,808 8,873 8,873 8,856 17 87 11 2,585 189 2,397 2,397 2,396 1 -5
<br /> 12 2,235 169 2,069 2,069 2,067 3 -2 12 8,873 1,823 7,073 7,073 7,051 23 110 12 2,397 252 2,146 2,146 2,145 1 -4
<br /> 13 2,069 148 1,925 1,925 1,921 4 3 13 7,073 1,338 5,757 5,757 5,735 22 132 13 2,146 163 1,983 1,983 1,983 0 -4
<br /> 14 1,925 202 1,727 1,727 1,724 4 6 14 5,757 2,053 3,749 3,749 3,705 45 176 14 1,983 168 1,816 1,816 1,815 1 -3
<br /> 15 1,727 2,353 278 3,831 3,831 3,803 29 35 15 3,749 5,316 2,680 6,418 6,418 6,386 33 209 15 1,816 888 144 2,557 2,557 2,560 -3 -6
<br /> 16 3,831 228 3,602 3,602 3,604 -2 33 16 6,418 2,713 3,759 3,759 3,706 54 262 16 2,557 322 2,245 2,245 2,235 10 4
<br /> 17 3,602 298 3,304 3,304 3,304 0 33 17 3,759 6,309 2,961 7,125 7,125 7,107 18 280 17 2,245 1,982 316 3,922 3,922 3,911 11 15
<br /> 18 3,304 409 2,898 2,898 2,896 3 36 18 7,125 3,599 3,592 3,592 3,527 66 346 18 3,922 171 3,750 3,750 3,751 -1 14
<br /> 19 2,898 990 286 3,607 3,607 3,603 5 40 19 3,592 7,465 2,536 8,506 8,506 8,522 -16 330 19 3,750 84 3,665 3,665 3,666 -1 13
<br /> 20 3,607 220 3,389 3,389 3,388 2 42 20 8,506 2,085 6,462 6,462 6,422 41 371 20 3,665 32 3,633 3,633 3,633 0 13
<br /> 21 3,389 318 3,074 3,074 3,071 3 45 21 6,462 2,826 3,695 3,695 3,636 59 430 21 3,633 199 3,435 3,435 3,434 1 14
<br /> 22 3,074 278 2,797 2,797 2,796 1 46 22 3,695 8,510 3,055 9,120 9,120 9,150 -30 400 22 3,435 77 3,357 3,357 3,358 -1 13
<br /> 23 2,797 322 2,480 2,480 2,476 5 50 23 9,120 2,866 6,294 6,294 6,255 40 439 23 3,357 149 3,208 3,208 3,208 0 13
<br /> 24 2,480 366 2,120 2,120 2,114 6 56 24 6,294 2,764 3,587 3,587 3,530 57 496 24 3,208 115 3,094 3,094 3,093 1 14
<br /> 25 2,120 284 1,840 1,840 1,837 4 60 25 3,587 8,485 2,965 9,132 9,132 9,108 25 521 25 3,094 _ 37 3,056 3,056 3,057 -1 13
<br /> 26 1,840 213 1,630 1,630 1,627 3 63 26 9,132 2,128 7,025 7,025 7,004 21 542 26 3,056 136 2,921 2,921 2,920 1 14
<br /> 27 1,630 2,959 234 4,365 4,365 4,355 10 73 27 7,025 1,567 5,482 5,482 5,458 24 566 27 2,921 132 2,789 2,789 2,789 0 14
<br /> 28 4,365 285 4,082. 4,082 4,081 2 74 28 5,482 8,574 2,565 11,538 11,538 11,492 47 612 28 2,789 161 2,628 2,628 2,628 0 14
<br /> 29 4,082 233 3,8511 3,851 3,850 2 76 29 11,538 2,551 9,007 9,007 8,988 20 632 29 2,628 162 2,465 2,465 2,466 -1 13
<br /> 30 3,851 276 3,577 3,577 3,576 2 77, 30 9,007 2,554 6,487 6,487 6,454 34 665 30 2,465 131 2,335 2,335 2,334 1 14
<br /> 31 3,577 316 3,265 3,265 3,262 4 81. 31 6,487 2,882 3,665 3,665 3,606 60 725 31 2,335 117 2,218 2,218 2,218 0 14
<br /> Total Monthly Sales= 7,958 Monthly Variance= Total Monthly Sales= 73,882 Monthly Variance= Total Monthly Sales= 4,819 Monthly Variance= -
<br /> 210 869 178
<br /> L t �4.J L
<br /> JUN 0 2 2016
<br />
|