Laserfiche WebLink
' I <br /> TABLE 1 <br /> COST ESTIMATE <br /> DELINEATION ASSESSMENT AND RAP ADDENDUM <br /> Former Canteen Facility <br /> 1500 Shaw Road <br /> Stockton,CA <br /> Delta Proposal No.FA1308-008 <br /> Estimated Unit Estimated <br /> Personnel 1 Service Units Rate Costs <br /> Drilling and Field Activities—Coordination and Field Work <br /> Senior Geologist/PM—Set-Up,Coordination 6 hrs $ 120 1hr $ 720 <br /> Sr.Project Engineer—Project Mgmt 8 hrs 90 Ihr 720 <br /> Staff Geologist--Field Time 32 hrs 75 !hr 2,400 <br /> Staff Geologist-Travel Time 16 hrs 75 /hr 1,200 <br /> Sr.Project Engineer—Field Time 24 hrs 90 lhr 2,160 <br /> Sr.Project Engineer—Travel Time 16 hrs 90 lhr 1,440 <br /> Airfare 2 est 750 /unit 1,500 <br /> Per Diem 9 days 150 lday 1,350 <br /> Rental Car 9 days 100 lday 900 <br /> Technician—Weekly O&M 48 hrs 75 /hr 3,600 <br /> Travel(80 miles/event) 320 miles 0.50 /unit 160 <br /> Travel and Expense Mark-Up 1 est Cost+ 10% 751 <br /> Subtotal $ 16,901 <br /> Subcontractor Services and Miscellaneous Expenses <br /> Drilling Contractor—4 wells+2 borings 1 est 23,600 11.S $ 23,600 <br /> GW Contractor—2 wells develop/sample 2 est 850 /each 1,700 <br /> Permitting Costs 2 each 80 /each 160 <br /> Survey Crew 1 est 800 leach 800 <br /> Equipment&Supplies Mark-Up 1 est Cost+ 10% 2,626 <br /> Subtotal $ 28,886 <br /> Analytical Costs <br /> Soil Samples—BTEX+Oxygenates(8260) 25 units $ 120 each $ 3,000 <br /> Soil Samples—TPH-G(8015) 25 units 60 each 1,500 <br /> Groundwater Samples-BTEX+Oxygenates(8260) 2 units 120 each 240 <br /> Groundwater Samples-TPH-G(8015) 2 units 60 each 120 <br /> Shipping Costs 4 units 1 50 each 200 <br /> Subcontractor Mark-Up 1 est Cost+ 10% 506 <br /> Subtotal $ 51565 <br /> Report Preparation <br /> Sr.Geologist/PM—Review,Account Mgmt 5 firs $ 120 /hr $ 600 <br /> Sr.Project Engineer—Report Set-Up,Review 6 firs 90 Ihr 540 <br /> Staff Geologist—Well Logs,Data Entry 30 hrs 75 Ihr 2250 <br /> CAD Person—Figure Preparation 8 hrs 55 /hr 440 <br /> Accounting—Administrative Support 2 hrs 40 /hr 80 <br /> Subtotal $ 3,910 <br /> RAP Addendum <br /> Sr.Geologist/PM—Review 5 hrs $ 120 !hr $ 600 <br /> Sr.Project Engineer—RAP Addendum Prep 30 hrs 90 Ihr 2,700 <br /> Staff Engineer—Data Entry 5 hrs 75 fir 375 <br /> CAD Person—Figure Preparation 10 hrs 55 !hr 550 <br /> Accounting—Administrative Support 2 hrs 40 Ihr 80 <br /> Subtotal # 4,305 <br /> TOTAL ASSESSMENT COSTS: $ 58,568 <br /> Delineation Assessment and RAP Addmdurn Cosa Delta Consultants <br />