Laserfiche WebLink
PRELIMINARY COST ESTIMATE <br /> OPTION 6b - EXCAVATION & OFF-SITE TREATMENTIDISPOSAL(1.000 ppm) <br /> FORMER AFPC FACILITY <br /> STOCKTON.CALIFORNIA <br /> AFPCOST WKI ShL A A Olson <br /> Revised 10!26194 <br /> ITEM UNIT TOTAL <br /> NO DESCRIPTION UNITS QUANTITY PRICE PRICE <br /> CAPITAL COSTS <br /> A MOBILIZATION LS 1 $50.00000 $50,000 <br /> B SITE WORK <br /> 1 Asphalt Demolition&Repaving 0 $000 $0 <br /> a demolish asphalt pavement SY 6411 $4184 $268,265 <br /> b debris loading&disposal CY 214 $8704 $18,600 <br /> 2 Utility Demolition&Replacement LS 1 $5,00000 $5,000 <br /> C EARTHWORK <br /> 1 Excavate&Load CY 36600 $892 $326,473 <br /> 2 On—Site Haul CY 31700 $351 $111,209 <br /> 3 Stockpile and grade CY 31700 $179 $58,878 <br /> 4 Backfill Native Sod CY 31700 $150 $47,540 <br /> 5 Import Soil, in place CY 4900 $1607 $78,733 <br /> 6 Compaction CY 36600 $261 $95,564 <br /> D WASTE SOIL DISPOSAL <br /> 1 Treatment/Disposal TN 6370 $5000 $318,500 <br /> E VERIFICATION SAMPLING&ANALYSIS EA 30 $200 00 $6,000 <br /> F WASTE CHARACTERIZATION TESTING EA 49 $1,00000 $49,000 <br /> SUBTOTAL $1,431,763 <br /> ENGINEERING DESIGN Q 5% =71,588 <br /> PERMITTING @ 2% =28,635 <br /> CM and COA @ 3% $42,953 <br /> CONTINGENCY Q 20% $286,353 <br /> TOTAL CAPITAL COST $1,861,291 <br /> ITEM UNIT TOTAL <br /> NO. DESCRIPTION UNITS QUANTITY PRICE PRICE <br /> ANNUAL O&M AND MONITORING COSTS <br /> A GROUNDWATER MONITORING LS 1 $9,60000 $9,600 <br /> TOTAL ANNUAL O&M COST $9,600 <br />