Laserfiche WebLink
11 <br />Supplemental LFG Emission Control System Cost Estimate for <br />Preliminary Postclosure Maintenance Cost Estimate <br />The LFG Emission control and Monitoring System estimate was prepared in 2005, and included maintenance/ <br />replacement, operation, and administration costs: <br />2004 Cost 2009 Cost (1) <br />The Maintenance/Replacement/Operation Cost $282,000 $318.700 <br />(1) Factor 1.13 for COMB inflation; See Unit Cost Basis table <br />Postclosure Costs for LFG System* <br />North County Landfill <br />LFG Field Cost $1,765,188 <br />Flare Station Cost $400,000 <br />Maintenance/replacement by equipment life <br />5% of LFG field cost $88,259 per year <br />10% of Flare Station cost $40,000 per year <br />$128,259 per year <br />Operation <br />Contract for two existing landfills <br />Area of landfills <br />Unit cost <br />Area of Landfill at closure <br />Pro -rated operations cost <br />Source Test <br />Surface emission monitoring <br />Laboratory Analysis <br />Electricity <br />Performance 40" vac, 10" pressure <br />Design Flow 2000 SCFM <br />Permitting and Admin <br />$40,000 per year (cost basis) (1) <br />155 acres (cost basis) (2) <br />$258 per acre per year <br />185 acres <br />$47,742 per year <br />$18,000 <br />$22,200 <br />$10,000 <br />$97,942 Per Year <br />1 <br />Blowers operating (ea) <br />50 <br />hp motor (ea) <br />37.5 <br />kW max rated <br />30 <br />kW normal load <br />$0.15 <br />/kW hr <br />8760 <br />hours per year <br />$39,420 <br />per year <br />200 hours per year <br />$80 <br />per hour <br />$16,000 per year <br />Total annual cost $281,621 per year <br />call it $282,000 <br />Source: San Joaquin County; Rev March 16, 2005, in 2004 costs <br />(1) Costs include maintenance of flare station equipment and minor field repairs <br />(2) Actual O&M Costs are extrapolated to estimate O&M Costs on a per acre basis <br />PCMP for NCRCSL E-4 <br />O:ISan Joaquin CounVNCRCSL111804O PCPMMFinal ReporAPCPMP_Rev_Jan_2010. Doc <br />Department of Public Works/Solid Waste <br />County of San Joaquin - January 7, 2010 <br />