|
Cost Per Unit
<br /> Provided by Precision Planning
<br /> LID Cost per Unit
<br /> Distribution Engineering Project Manager Total Capital Invested by
<br /> Commercial Capital 104/0 10% Capital 50% LID
<br /> Backbone $75/ft 26,50011nft $ 1,987,500 $ 198,750 $ 198,750 $ 2,385,000 $ 1,192,500 $ 12,294
<br /> Dist.&Connect $75,000/unit 97 units $ 7,275,000 $ 727,500 $ 727,500 $ 8,730,000 $ 4,365,000 $ 45,000
<br /> $ 9,262,500 $ 11,115,000 $ 5,557,500
<br /> Residential
<br /> Backbone $65 M 125,000 Iinft $ 8,125,000 $ 812,500 $ 812,500 $ 9,750,000 $ 4,875,000 $ 443
<br /> Dist.&Connect $3,000/unit 11000 units $ 33,000,000 $ 3,300,000 $ 3,300,000 $ 39,600,000 $ 19,800,000 $ 1,800
<br /> $ 41,125,000 $ 49,350,000 $ 24,675,000
<br /> $ 50,387,500 $ 60,465,000 $ 30,232,500
<br /> I of 1 Advanced Energy Strategies, Inc
<br />
|