Laserfiche WebLink
Del Mote UIV Per Cost Est <br /> Del Monte Plant 33 <br /> UV/Peroxide System <br /> SF031604.DA <br /> QTY Unit $/unit COST COMMENT <br /> SITEWORK <br /> I <br /> Site Preparation 1 LS 5,000 5,000 Allowance <br /> EQUIPMENT <br /> Flow EQ Tank 1 LS $6,000 $6, 000 3,000 gal tank <br /> Influent Pumps 2 each $1, 500 $3,000 <br /> UV/Perox System 1 each $70,000 $70,000 <br /> Peroxide Add System 1 LS $4, 000 . $4,000 <br /> Effluent Pumps 2 each $1,500 $3,000 <br /> I Subtotal = 91, 000^ <br /> i . Unquantified Items (5% of subtotal) 4,550 <br /> Freight Allowance (10% of subtotal) 91100 <br /> Installation Allowance (15% of subtotal) 13, 650 <br /> Subtotal = 118,300 <br /> MECHANICAL ( 15% of Equipment Total ) 17,745 <br /> 1 ELECTRICAL & I&C ( 15% of Equipment Total ) 17,745 <br /> CONSTRUCTION COST SUBTOTAL 153,790 <br /> Contingency ( 25% of CCS ) 38, 448 <br /> TOTAL CONSTRUCTION COST 192,238 <br /> Mob,Demob,Bonding, & Insurance ( 81 of TCC ) 15, 379 <br /> Permitting & Legal ( 5% of TCC ) 9, 612 <br /> Services During Construction ( 5% of TCC ) 9,612 <br /> Start-Up Costs ( 5% of TCC ) 9, 612 <br /> TOTAL IMPLEMENTATION COST 236,453 <br /> Engineering Design Costs ( 12% of TIC ) 28,374 <br /> TOTAL CAPITAL COST ' 265,000 <br /> I <br /> Page 1 <br />