Laserfiche WebLink
TABLE 2 <br /> CALCULATED EQUITABLE COST SHARES BY GUILD, BUSY BEE, <br /> LUSTRE-CAL AND THE CITY OF LODI FOR FY 92193 AND FY93194 <br /> GUILD SITE GUILD'S SHARE CITY'S SHARE <br /> FY 92/93 FY 93/94 TOTAL FY 92/93&93/94) FY(92/93&93/94) <br /> Direct Labor _$3,500.76 $17,631.14 ;21,131.80 <br /> Indirect Labor $8,878.98 $40,462.16 $49,341.14 <br /> Travel $82.40 $82.40 <br /> Band Interest $5,347.18 $5,347.18 <br /> Subtotal ;12,379.74 ;63,522.88 $75,902.62 $60,409.92 $15,492.70 • <br /> BUSY BEE <br /> FY 92/93 FY 93/94 TOTAL <br /> Direct Labor $2,062.38 $14,962.13 ;17,024.51 <br /> Indirect Labor $5,230.81 $34,335.10 ;39,566.91 <br /> Travel $51.00 $51.00 <br /> Bond Interest $413.15 $413.15 <br /> Subtotal $7,293.19 $49,761.38 $57,054.57 $41,561.87 $15,492.70 <br /> LUSTRE-CAL <br /> FY 92/93 FY 93194 TOTAL <br /> Direct Labor $1,760.92 $14,125_41 ;15,886.33 <br /> Indirect Labor $4,466.22 $32,414.99 $36,881.21 <br /> Travel $37.62 $37.62 <br /> Bond Interest $150.02 $150.02 <br /> Subtotal $6,227.14 $46,728.04 $52,955.18 $37,462.48 $15,492.70 <br /> GRAND TOTAL $25,900.07 $160,012.30 . ;186,912.37 $139,434.28 $46,478.09 <br /> CITY COST SHARE IS 114 OF GRAND TOTAL COST($185,912.37) INCURRED AT ALL SITES = ;46,478.09 <br />