|
California Environmental Protection 8gengy Edmund G Brown Jr., Governor
<br />Calftcydepa DEPARTMENT OF RESOURCEs RECYCLING AND RECOVERY
<br />10011 STREET, SACRAMENTO, CALIFORNIA 95814 • www.CALRECYCLE.CA.GOV • (916) 322-4027
<br />P.O. Box 4025, SACRAMENTO, CALIFORNIA 95812
<br />ANNUAL INFLATION TO 2013
<br />FACILITY NAME: 6,4f,�l FACILITY NO.: 39- AA - cc) L -D
<br />Multiply each cost estimate by the inflation factor to determine the new adjusted cost estimates as illustrated
<br />below.
<br />The ABC Landfill's COST ESTIMATE for CLOSURE in 2013 was $2,000,000. Using the 2013 inflation factor of
<br />1.015, they recalculated their ADJUSTED CLOSURE COST for 2014 to $2,030,000. Their 30 -year COST
<br />ESTIMATE for POSTCLOSURE MAINTENANCE (PCM) in 2013 was $1,500,000. Using the 2013 inflation factor
<br />of 1.015, their ADJUSTED POSTCLOSURE MAINTENANCE COST for 2014 is $1,522,500. Their cost estimate
<br />for corrective action in 2013 was $1,000,000. Using the 2013 inflation factor of 1.015, they recalculated their
<br />ADJUSTED CORRECTIVE ACTION COST for 2014 to $1,015,000.
<br />Using the inflation factor for 2013, calculate the following:
<br />9i!h—est Closure Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$4 I A 10 6� ] SU 03 22C31 -
<br />Highest Postclosure Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$ 3d(9 �3(o
<br />Highest Corrective Action Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$ , 453 X39 x 1.015 $ (OR R. 3
<br />Closure Costs (2013 Dollars) Estimate in 2014 Dollars
<br />},83a4 i1 x 1.015 - $ oa.G�$
<br />Annual PCM Costs x 30 years or other approved multiplier (2013 Dollars) Estimate in 2014 Dollars
<br />N 1 x 1.015 = $ 3a6 a?6
<br />Corrective Action Costs -Circle Water or Non Water (2013 Dollars) Estimate in 2014 Dollars
<br />I certify under penalty of perjury under the laws of the State of California that the information in this document is
<br />true and correct to the best of my knowledge and is being provided in accordance with the regulations.
<br />(Owner Signature
<br />MailingAddress,, f !
<br />9 `2q s 1 `1,73� X�et7AvC_'�15 v`ic?3 �., I�Ccki(
<br />k�„w Lw -,11
<br />Title of Person Signing 6 u-.v,WC, - .t � t .o F `,-,c
<br />o V k vo L1 v1,0_+3 < AaA"Ovv,
<br />Printed Name
<br />EV IV\
<br />Person Signing
<br />"Vt I
<br />01M) AL PR TEDW IM%"TCGIAM fERCONM7, P9W.=EDCFILOR[xE FREE PAPER
<br />2013 Cost Estimate
<br />2013 AIF
<br />2014 Cost Estimate
<br />Closure Cost Estimate
<br />$2,000,000
<br />x 1.015
<br />= $2,030,000
<br />Annual PCM Cost Estimate x 30 -Year Multiplier
<br />$50,000 x 30 = $1,500,000
<br />x 1.015
<br />= $1,522,500
<br />Corrective Action Cost Estimate
<br />$1,000,000
<br />x 1.015
<br />= $1,015,000
<br />Using the inflation factor for 2013, calculate the following:
<br />9i!h—est Closure Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$4 I A 10 6� ] SU 03 22C31 -
<br />Highest Postclosure Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$ 3d(9 �3(o
<br />Highest Corrective Action Cost Estimate Approved or Subsequently Submitted Date of Plan
<br />$ , 453 X39 x 1.015 $ (OR R. 3
<br />Closure Costs (2013 Dollars) Estimate in 2014 Dollars
<br />},83a4 i1 x 1.015 - $ oa.G�$
<br />Annual PCM Costs x 30 years or other approved multiplier (2013 Dollars) Estimate in 2014 Dollars
<br />N 1 x 1.015 = $ 3a6 a?6
<br />Corrective Action Costs -Circle Water or Non Water (2013 Dollars) Estimate in 2014 Dollars
<br />I certify under penalty of perjury under the laws of the State of California that the information in this document is
<br />true and correct to the best of my knowledge and is being provided in accordance with the regulations.
<br />(Owner Signature
<br />MailingAddress,, f !
<br />9 `2q s 1 `1,73� X�et7AvC_'�15 v`ic?3 �., I�Ccki(
<br />k�„w Lw -,11
<br />Title of Person Signing 6 u-.v,WC, - .t � t .o F `,-,c
<br />o V k vo L1 v1,0_+3 < AaA"Ovv,
<br />Printed Name
<br />EV IV\
<br />Person Signing
<br />"Vt I
<br />01M) AL PR TEDW IM%"TCGIAM fERCONM7, P9W.=EDCFILOR[xE FREE PAPER
<br />
|