Laserfiche WebLink
Item Description Units Unit Price Quantity Total Cost <br />1 FINAL COVER ac NA 674 <br />1A Mobilization/Demobilization <br />Components: Equipment transport, permits, construction trailer setup, H&S Plan and SWPPP, Project Management, <br />Administration <br />Heavy Equipment Transport ea.1,500$ 30 45,000$ <br />Office Trailer ls 6,100$ 2 12,200$ <br />Utilities monthly 1,000$ 16 16,000$ <br />SWPPP and Health and Safety Reports ls 3,700$ 1 3,700$ <br />Project Management and Administration hr.224.00$ 512 114,688$ <br />Insurance and Bonds (2% of construction costs)ls 550,000$ 1 550,000$ <br />Administrative Assistance hr.60.00$ 704 42,240$ <br />Subtotal Mob/Demob 783,828$ <br />1B Site Preparation - Clearing and Grubbing <br />Components: Stripping of Vegetation in borrow area and interim cover. <br />Foreman hr.131.83$ 1248 164,521$ <br />Scraper w/ Operator hrs.432.41$ 776 335,551$ <br />Motor Grader w/ Operator hrs.319.18$ 776 247,685$ <br />Water Pull w/Operator hrs.601.15$ 776 466,490$ <br />Subtotal Site Preparation - Clearing and Grubbing 1,214,247$ <br />PRELIMINARY CLOSURE COST ESTIMATE <br /> August 28, 2025 <br />FOOTHILL SANITARY LANDFILL <br />TABLE C-1 <br />Foothill Sanitary Landfill Prelim Closure-Postclosure Cost Estimate August_2025_Final.xlsx Page 1 of 15