Laserfiche WebLink
1 � F <br /> f <br /> 2000 CFD 90-1 Airport "in-Lieu" Fee Calculation <br /> *Revised (August 1998)to reflect bond refinance <br /> _ m <br /> E.Oi1511. �Pn <br /> $16,000,000Ori inal Bond Amount <br /> ( g ) $16,000,000 <br /> $11,403,420 (interest on Original Bond 1990-1997) $11,403,420 <br /> 1$15,085,000 (New Bond Amount-July 1,1997) $15,085,000 <br /> 6.193% ("'New Bond Yield - Effective July 1, 1997) 6.193% <br /> 3,523 ac. (Original District Size) 3523 <br /> 4 438 ac. (Developable Airport Property) 438 <br /> $212,895 (Cost of 18"Airport Interceptor) $212,895 <br /> 2164 (May 1975 ENR) 2164 <br /> 50% (SJCo's share of interceptor cost) 0.5 <br /> 89% Net Developable Factor) <br /> 0.89 <br /> 1.06193n, where n = current year- 1997 1.1975335 (,.oei93 x•rx-n=) <br /> District Annexations to date (acres) 3729,984 <br /> Current Engineering News Record Index (ENR) 6232.73 ugust-oa <br /> F <br /> Current CFD 90-1 Airport "in-lieu" Fee (per acre) <br /> Date Calculated = 08/15/2000 (for, SA-00-47'-6700 S. CE Dixon St.)� <br /> UMNLIEUM.WB2 -. - <br /> t <br /> t <br /> h <br /> k <br />