Laserfiche WebLink
5:23 PM 10/30/2024 6 of 6 <br />Table 3H <br />Replacement Cost: LFG Collection <br />Item Qty Unit Cost Extn <br />4" Laterals (ft.)8,400 32.12$ 269,808$ <br />12" Header (ft.)10,200 75.41$ 769,162$ <br />Valves, well heads, hdr connection 50 4,405$ 220,267$ <br />Total LFG Field 1,259,236$ <br />Item Qty Unit Cost Extn <br />Flare, Blowers and Controls LS 1,200,000$ 1,200,000$ <br />Installation LS 300,000$ 300,000$ <br />Total Flare Station 1,500,000$ <br />Table 3I <br />Annual Electrical Cost <br />Blowers operating 1 <br />Performance 40" vac, 10" pressure hp motor 50 <br />Design Flow Rate 2000 SCFM kW max rated 37.5 <br />kW normal load 30 <br />$/kW hr $0.25 <br />hours per year 8760 <br />Annual coat $65,084 <br />Table 3J <br />Annual Additional LFG System Monitoring <br />Item times/year Unit Unit cost Qty Extn <br />Integrated surface scan 25 ft. OC 4 acre 181$ 185 33,574$ <br />Includes Component Leak Scan <br />VOC Monitoring (not incl analysis)2 LS 1,000$ 1 2,000$ <br />Total $35,574 <br />Table 3K <br />Annual Permitting and Administrative Costs <br />Item Unit Qty Unit Cost Extn <br />Fees - RWQCB 28,370$ <br />Fees - SJVAPCD 4,922$ <br />Eng V Hrs 160 139.38$ 22,301$ <br />Eng III hrs 80 95.25$ 7,620$ <br />EA II hrs 40 65.96$ 2,638$ <br />32,559$ <br />N:\1North County\CalRecycle-LEA\JTDs\2024 Rev\Appendices\Appendix B - Closure PCMP\NC PCPCMP 10-30-2024 2024 PPCMCE