SITE HISTORY - Laserfiche WebLink

Home Browse Search

Attachment 2:Cost Details Client:California Military Department (CMD)and California Armv National Project:Stockton FMS#24 soil excavation Phase Location:Stockton,CA Billing Type: FFP Estimate Date:05/21/2014 Project setup, Soil Excavation Summary Report Base Scope Total: Option 1: Option 2: Option 3: Management,HASP Soil Waste Additional Day On Excavation and subcontractor Disposal Sampling Site Confirmation Task Title: coordination Sampling Scope of Work:Excavate contaminated soil from 9ft x 1Oft area,place in containers Total Task Total Task Total Task Total Total Cost Total Task Total Task Total Task 1. Labor Rate($) Unit Units Cost($) Units Cost($) Units Cost($) Units ($) Units Cost($) Units Cost($) Units Cost($) Project Manager $135.00 hour 14 $1,890.00 1 $135.00 4 $540.00 19.00 $2,565.00 0.5 $67.50 1 $135.00 0.5 $67.50 Senior Engineer/Geologist/Scientist $135.00 hour 0 0 0 Project Engineer/Geologist/Scientist $115.00 hour 14 $1,610.00 10 $1,150.00 8 $920.00 32.00 $3,680.00 1.5 $172.50 8 $920.00 1.5 $172.50 Drafting/GIS Analyst 1 $105.001 hour 0 0 4 $420.00 4.00 $420.00 Administrative Assistant $55.00 hour 0 0 2 $110.00 2.00 $110.00 Subtotals 28.0 $3,500.00 11.0 $1,285.00 18.0 $1,990.00 57.00 $6,775.00 11.0 $240.00 9.0 $240.00 18.0 1 $240.00 Total Cost Total Task Total Total Cost Total Cost Total Task aTotalT(ask2. Equi ment Rate $ Unit Units Total Cost($) Units ($) Units Cost($) Units ($) Units ($) Units Cost($) UnitsMisc. Tools and supplies $250.00 day 1 $250.00Subtotals $0.00 $250.00 $0.00 $250.00 $0.00 $0.00 Rate($)= Total Cost Total Task Total Total Cost Total Cost Total Task Total Task 3. Subcontractors (R*1.15) Unit Units Total Cost($) Units ($) Units Cost($) Units ($) Units ($) Units Cost($) Units Cost($) TPH-Jet(EPA 8015)5 Day TAT $43.70 EA 4 $174.80 3 $131.10 Title 24 Metals(6010B)5 Day TAT $109.25 EA 6 $655.50 SVOC(EPA 8270)5 Day TAT $109.25 EA 4 $437.00 1 $109.25 ICS-Normal-Mobilization $1,725.00 LS 1 $1,725.00 1.00 $1,725.00 ICS-Procure and Place 2 CY of clean $230.00 EA 1 $230.00 1.00 $230.00 soil Backhoe standy time $450.80 EA 1 $450.80 ICS-Norcal-Labor and equipment $3,231.50 day 1 $3,231.50 1.00 $3,231.50 1 $3,231.50 • Subtotals $0.00 $5,186.50 $0.00 $5,186.50 $1,267.30 $3,682.30 $240.35 Total Cost Total Total Cost Total Cost 4. Travel Rate($) Unit Units Total Cost($) Units ($) Units Milea a $0.55 mile 250 $137.50 250.00 $137.50 100 $55.00 Subtotals $0.00 $137.50 $0.00 $137.50 $0.00 $55.00 EE$0.00 TOTAL $3,500.00 $6,859.00 $1,990.00 $12,349.00 $1,507.30 $3,977.30 $480.35