Table 10. Post Closure Cost Estimate
<br /> 2041 2042 2043 2044 2045 2046 2047 2048
<br /> Category
<br /> 1. GROUNDWATER MONITORING $26,550 $26,550 $26,550 $26,550 $26,550 $26,550 $26,550 $26,550
<br /> 3. TREATMENT SYSTEM O&M
<br /> 4. GENERAL INSPECTION $1,440 $1,440 $1,440 $1,440 $1,440 $1,440 $1,440 $1,440
<br /> 5. COVER AND DRAINAGE SYSTEM MAINTENANCE $800 $800 $800 $800 $800 $800 $800 $800
<br /> 6. MONITORING, COLLECTION AND DISPOSAL SYSTEM MAINTENANCE $3,549 $3,549 $3,549 $3,549 $3,549 $3,549 $3,549 $3,549
<br /> 7. POST CLOSURE PERMIT RENEWALS AND ANNUAL PERMIT FEES $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $105,000 $5,000
<br /> 8. SECURITY (Treatment System)
<br /> 9. OVERHEAD AND MANAGEMENT COSTS $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500
<br /> 11. ONE TIME CAPITAL EXPENSES
<br /> Investigation of Shallow Well B-1
<br /> New Shallow& Intermediate Monitoring Wells
<br /> Soil Gas and Indoor Air Human Health Risk Assessment
<br /> Post Corrective Action Site Wide Groundwater Monitoring and Reporting
<br /> End of Project Removal/Disposal of Carbon Adsorbers and Air Stripper $42,000
<br /> End of Project Removal of Treatment System Equipment, Building, and
<br /> $67,000
<br /> Piping
<br /> End of Project Destruction of Wells $82,000
<br /> 12. LAND USE COVENANT MONITORING $1,320 $1,320 $1,320 $1,320 $1,320 $1,320 $1,320 $1,320
<br /> ANNUAL TOTALS $46,159 1 $46,159 1 $46,159 1 $46,159 1 $46,159 1 $46,159 $146,159 $237,159
<br /> Former Kearney-KPF Facility DUDEK
<br /> Stockton, California Page 4 of 4 2/22/2019
<br />
|