|
•
<br />•
<br />TABLE 8
<br />FORWARD LANDFILL
<br />CLOSURE COST ESTIMATE
<br />SUMMARY
<br />Item
<br />No.
<br />Description
<br />Estimated
<br />Quantity
<br />Unit
<br />Price
<br />Total
<br />($)
<br />1
<br />FINAL COVER
<br />Clear and Grub
<br />347
<br />acres
<br />$800.00
<br />$277,600
<br />Foundation Layer (1)
<br />527,000
<br />c
<br />$1.00
<br />$527,000
<br />Synthetic Membrane (VFPE)
<br />Purchase, Delivery and Installation
<br />15,845,000
<br />sf
<br />$0.40
<br />$6,338,000
<br />HDPE Strip Drains (2)
<br />1,584,500
<br />sf
<br />$1.00
<br />$1,584,500
<br />Vegetative Soil Layer
<br />1,054,000
<br />c
<br />$1.00
<br />$1,054,000
<br />Settlement Monuments
<br />4
<br />ea
<br />$1,200.00
<br />$4,800
<br />Subtotal
<br />$9,785,900
<br />2
<br />FINAL COVER CONSTRUCTION QUALITY ASSURANCE MONITORING AND TESTING
<br />Monitoring/inspection
<br />1
<br />LS
<br />$420,000
<br />$420,000
<br />Geos nthetic Field Test Expenditures
<br />1
<br />LS
<br />$75,000
<br />$75,000
<br />Soil Field Test Expenditures
<br />1
<br />LS
<br />$50,000
<br />$50,000
<br />Reporting Cost
<br />1
<br />LS
<br />$50,000
<br />$50,000
<br />Subtotal
<br />$595,000
<br />3
<br />DRAINAGE CONTROL SYSTEM
<br />Drainage Control System Materials Construction
<br />1
<br />LS
<br />2,100,000
<br />2,100,000
<br />Design
<br />1
<br />LS
<br />$105,000
<br />$105,000
<br />Subtotal
<br />$2,205,000
<br />4
<br />EROSION CONTROL
<br />Soil Preparation
<br />364
<br />acres
<br />$105
<br />$38,307
<br />Seeding
<br />364
<br />acres
<br />$2,200
<br />$800,800
<br />Subtotal
<br />$839,107
<br />5
<br />LANDFILL GAS CONTROL SYSTEM (3)
<br />Design
<br />-
<br />LS
<br />$250,000.00
<br />$250,000
<br />Vertical Wells
<br />240
<br />wells
<br />$7,500.00
<br />$1,800,000
<br />Headers
<br />20,000
<br />LF
<br />$35.00
<br />$700,000
<br />Sub -Headers
<br />50,000
<br />LF
<br />$15.00
<br />$750,000
<br />Horizontal Wells
<br />35,000
<br />LF
<br />$15.00
<br />$525,000
<br />Sums
<br />50
<br />sums $8,000.00
<br />$400,000
<br />Flare Station
<br />2
<br />ea
<br />$300,000
<br />$600,000
<br />Subtotal
<br />$5,025,000
<br />6
<br />1 LANDFILL GAS MONITORING SYSTEM (3)
<br />0
<br />$0
<br />$0
<br />Subtotal
<br />$0
<br />7
<br />IGROUNDWATER MONITORING SYSTEM (3)
<br />0
<br />$0
<br />$0
<br />Subtotal
<br />$0
<br />8
<br />SITE SECURITY SIGNAGE
<br />Signage
<br />1
<br />LS
<br />$10,000
<br />$10,000
<br />Fencing
<br />1
<br />LS
<br />$20,000
<br />$20,000
<br />Subtotal
<br />$30,000
<br />9
<br />ISTRUCTURE REMOVAL DECOMMISSIONING OF ENVIRONMENTAL CONTROL SYSTEM
<br />Demolition
<br />1
<br />LS
<br />1 $50,000
<br />$50,000
<br />Subtotal
<br />$50,000
<br />Forward Landfill PCPCMP
<br />L:\Allied\2000.193\Reports\FinaIPCPCMP:cpcostest.:5/21/02 Page 1 of 2
<br />BRYAN A. STIRRAT &. ASSOCIATES
<br />
|